Hickman County Board of Education
Budget Amendment No. 25
General Purpose (141)
February 9, 2026
Account
Description
Debit
Credit
Justification
46980 -
- PSS
Revenues
$ 59,525.19
Public School Security Grant
72620 701 - PSS
Administration Equipment
$ 59,525.19
47143
-
SPED Grants to State
16,574.12
SPED High Cost Reimbursement
71100 116 -
Teachers
50,000.00
71200 163 -
Educational Asst
7,000.00
71200 171 -
Speech Pathologist
15,000.00
To cover projected increase in
71200 204 -
State Retirement
7,000.00
contracted services relating to the
71200 207 -
Medical Insurnace
7,000.00
SPED Program
72220 124 -
Psychologist
14,000.00
71200 312 -
Contracts w/Private Agcy
96,574.12
71200 399 -
Other Contracted Services
20,000.00
TOTALS
$ 176,099.31 $ 176,099.31
Approved:
Attest:
Board Chair
Dr. Belinda Anderson

## Table 1

| Account |  | Description |  | Debit | Credit |  | Justification |
| --- | --- | --- | --- | --- | --- | --- | --- |
| 46980 - - PSS |  | Revenues |  | $ 59,525.19 |  |  | Public School Security Grant |
| 72620 701 - PSS |  | Administration Equipment |  |  | $ 59,525.19 |  |  |
| 47143 - |  | SPED Grants to State |  | 16,574.12 |  |  | SPED High Cost Reimbursement |
| 71100 116 - |  | Teachers |  | 50,000.00 |  |  |  |
| 71200 163 - |  | Educational Asst |  | 7,000.00 |  |  |  |
| 71200 171 - |  | Speech Pathologist |  | 15,000.00 |  |  | To cover projected increase in |
| 71200 204 - |  | State Retirement |  | 7,000.00 |  |  | contracted services relating to the |
| 71200 207 - |  | Medical Insurnace |  | 7,000.00 |  |  | SPED Program |
| 72220 124 - |  | Psychologist |  | 14,000.00 |  |  |  |
| 71200 312 - |  | Contracts w/Private Agcy |  |  | 96,574.12 |  |  |
| 71200 399 - |  | Other Contracted Services |  |  | 20,000.00 |  |  |
|  |  | TOTALS |  | $ 176,099.31 | $ 176,099.31 |  |  |